Form 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


FORM 8-K

 


CURRENT REPORT

Pursuant to Section 13 OR 15(d) of The

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 27, 2006 (October 26, 2006)

 


UNIVERSAL HEALTH SERVICES, INC.

(Exact name of registrant as specified in its charter)

 


 

DELAWARE   1-10765   23-2077891

(State or other jurisdiction of

Incorporation or Organization)

  (Commission File Number)  

(I.R.S. Employer

Identification No.)

UNIVERSAL CORPORATE CENTER

367 SOUTH GULPH ROAD

KING OF PRUSSIA, PENNSYLVANIA 19406

(Address of principal executive office) (Zip Code)

Registrant’s telephone number, including area code (610) 768-3300

Not Applicable

(Former name or former address, if changed since last report)

 


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 



Item 2.02 Results of Operations and Financial Condition

On October 26, 2006, Universal Health Services, Inc. (the “Company”) issued its 2006 third quarter earnings release. A copy of the Company’s press release is furnished as exhibit 99.1 to this Form 8-K and is incorporated herein by reference.

Item 9.01 Financial Statements and Exhibits

(d) Exhibits. 99.1 Universal Health Services, Inc., press release, dated October 26, 2006


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Universal Health Services, Inc.
By:  

/s/ Alan B. Miller

Name:   Alan B. Miller
Title:   Chairman of the Board, President and
  Chief Executive Officer
By:  

/s/ Steve Filton

Name:   Steve Filton
Title:  

Senior Vice President and

Chief Financial Officer

Date: October 27, 2006

Exhibit Index

 

Exhibit No.  

Exhibit

99.1   Universal Health Services, Inc., press release, dated October 26, 2006
Press Release

EXHIBIT 99.1

FOR IMMEDIATE RELEASE

 

CONTACT:   Steve Filton     
  Chief Financial Officer      October 26, 2006
  610-768-3300     

UNIVERSAL HEALTH SERVICES, INC. REPORTS

THIRD QUARTER EARNINGS

KING OF PRUSSIA, PA – Universal Health Services, Inc. (NYSE: UHS) announced today that its reported net income was $113.9 million, or $2.00 per diluted share, during the third quarter of 2006 as compared to $8.3 million, or $.15 per diluted share, during the comparable prior year quarter. Reported net income was $225.3 million, or $3.89 per diluted share, during the nine months ended September 30, 2006 as compared to $228.6 million, or $3.73 per diluted share, during the comparable prior year nine-month period.

Reported income from continuing operations was $114.0 million, or $2.00 per diluted share, during the third quarter of 2006 as compared to $9.5 million, or $.17 per diluted share, during the third quarter of 2005. Reported income from continuing operations was $225.4 million, or $3.89 per diluted share, during the nine-month period ended September 30, 2006 as compared to $100.8 million, or $1.71 per diluted share, during the nine-month period ended September 30, 2005.

As indicated on the attached Schedules of Non-GAAP Supplemental Consolidated Statements of Income Information (“Supplemental Schedules”), our income from continuing operations and net income for the three and nine-month periods ended September 30, 2006 and 2005 include various items such as: (i) hurricane-related expenses, net of minority interests and income taxes; (ii) hurricane-related insurance recoveries, net of minority interests and income taxes; (iii) prior period effect of supplemental reimbursements from certain states and contractual settlements, net of income taxes; (iv) a previously disclosed charge incurred during the third quarter of 2006 to record the aggregate present value of the future funding of a portion of a gift from our Chairman of the Board of Directors, Chief Executive Officer and President to The College of William & Mary (“W&M Funding”); (v) favorable income tax adjustment to reduce reserves due to the expiration of statute of limitations in a foreign jurisdiction, and; (vi) gains on divestitures, net of income taxes (included in net income for nine-month period ended September 30, 2005).

After adjusting for the items discussed above applicable to each period presented, as indicated on the attached Supplemental Schedules, our adjusted net income during the three-month period ended September 30, 2006 was $30.6 million, or $.54 per diluted


share, as compared to $28.4 million, or $.52 per diluted share, during the third quarter of 2005. Our adjusted net income during the nine-month period ended September 30, 2006 was $119.4 million, or $2.10 per diluted share, as compared to $125.2 million, or $2.09 per diluted share, during the comparable prior year nine-month period.

Our adjusted income from continuing operations during the three-month period ended September 30, 2006 was $30.7 million, or $.54 per diluted share, as compared to $29.6 million, or $.54 per diluted share, during the three-month period ended September 30, 2005. Our adjusted income from continuing operations during the nine-month period ended September 30, 2006 was $119.5 million, or $2.10 per diluted share, as compared to $123.9 million, or $2.07 per diluted share, during the comparable prior year nine-month period.

Net revenues increased 7% to $1.04 billion during the third quarter of 2006 as compared to $971 million during the third quarter of 2005. Net revenues increased 5% to $3.13 billion during the nine months ended September 30, 2006 as compared to $2.97 billion during the prior year nine-month period. Impacting our net revenues during the 2006 periods was the loss of revenues generated at our acute care facilities in Louisiana which were damaged and closed since the third quarter of 2005 as a result of Hurricane Katrina. On a combined basis, these facilities generated net revenues of $40 million and $166 million during the three and nine-month periods ended September 30, 2005, respectively. Also, as previously disclosed, on January 1st of this year we implemented a formal company-wide uninsured discount policy which has had the effect of lowering both net revenues and the provision for doubtful accounts by approximately $17 million and $46 million during the three and nine-month periods ended September 30, 2006, respectively. The implementation of this uninsured discount policy did not have a significant impact on our 2006 net income.

At our acute care hospitals owned during both periods, inpatient admissions increased 1.9% and patient days increased 4.8% during the third quarter of 2006 as compared to the comparable 2005 quarter. Inpatient admissions increased 1.5% and patient days increased 2.4% during the nine-month period ended September 30, 2006 as compared to the comparable prior year period. Since our acute care facilities located in Louisiana have been closed since the third quarter of 2005, the inpatient statistics for those facilities have been excluded from the three and nine-month periods of each year. At our behavioral health care facilities owned during both quarters, inpatient admissions increased 3.0% and patient days increased 1.2% during the third quarter of 2006 as compared to the comparable 2005 quarter. Inpatient admissions increased 3.5% and patient days increased 1.7% during the nine-month period ended September 30, 2006 as compared to the comparable prior year period.

Our consolidated operating margin, as calculated on the attached Supplemental Schedules, was 12.2% and 13.0% during the three-month periods ended September 30, 2006 and 2005, respectively. The operating margin at our acute care hospitals owned during both periods (“same facility basis”) remained unchanged at 11.8% during each of the three-month periods ended September 30, 2006 and 2005. On a same facility basis,


the operating margin at our behavioral health hospitals increased to 24.7% during the third quarter of 2006 from 22.7% during the comparable quarter of the prior year. Contributing to the decrease in consolidated operating margin during the third quarter of 2006, as compared to the comparable prior year quarter, were lower operating margins experienced at our behavioral health facilities acquired during the fourth quarter of 2005 and the $4.5 million charge incurred during the third quarter of 2006 in connection with the W&M Funding.

Our consolidated operating margin was 13.4% and 13.9% during the nine-month periods ended September 30, 2006 and 2005, respectively. On a same facility basis, the operating margin at our acute care hospitals decreased to 13.5% during the nine months ended September 30, 2006 as compared to 14.4% during the nine months ended September 30, 2005. On a same facility basis, the operating margin at our behavioral health hospitals increased to 25.7% during the nine months ended September 30, 2006 as compared to 24.5% during the comparable prior year period.

Our provision for doubtful accounts as a percentage of net revenues was 9.4% and 10.6% during the three-month periods ended September 30, 2006 and 2005, respectively, and 8.3% and 9.5% during the nine-month periods ended September 30, 2006 and 2005, respectively. Exclusive of the impact of the uninsured discount implemented at the beginning of this year, as a percentage of net revenues, the provision for doubtful accounts would have been 10.8% and 9.6% during the three and nine-month periods ended September 30, 2006.

Effective July 1, 2006, the pharmacy services for our acute care facilities were brought in-house from an outsourced vendor and as a result of this change, during the third quarter of 2006, we experienced an increase in our supplies expense and salaries, wages and benefits expense and a decrease in our other operating expenses. The transition of our pharmacy services did not have a significant impact on our operating margin or net income during the third quarter of 2006.

As previously announced during the third quarter of 2006, we reached an agreement with our insurance carrier to settle all claims related to damage sustained at our facilities located in Louisiana as a result of Hurricane Katrina. Including amounts collected from our other insurance carriers in 2005 and 2006, we received total insurance proceeds of $264 million which represented approximately 95% of our insurance policy limits.

We will hold a conference call for investors and analysts at 9:00 a.m. Eastern Time on October 27, 2006. The dial-in number is 1-877-648-7971. A digital recording of the conference call will be available two hours after the completion of the conference call on October 27, 2006 and will continue through midnight on November 3, 2006. The recording can be accessed by calling 1-800-642-1687 and entering the conference ID number 8537972.


This call will also be available live over the internet at our web site at www.uhsinc.com. It will also be distributed over CCBN’s Investor Distribution Network to both institutional and individual investors. Individual investors can listen to the call through CCBN’s individual investor center at http://www.companyboardroom.com or by visiting any of the investor sites in CCBN’s Individual Investor Network. Institutional investors can access the call via CCBN’s password-protected event management site, StreetEvents (www.streetevents.com).

Universal Health Services, Inc. is one of the nation’s largest hospital companies, operating acute care and behavioral health hospitals and ambulatory centers nationwide and in Puerto Rico. It acts as the advisor to Universal Health Realty Income Trust, a real estate investment trust (NYSE:UHT). For additional information on the Company, visit our web site: http://www.uhsinc.com.

This press release contains forward-looking statements based on current management expectations. Numerous factors, including those disclosed herein, those related to healthcare industry trends and those detailed in our filings with the Securities and Exchange Commission (as set forth in “Risk Factors” on pages 24 through 30 and in “Forward-Looking Statements and Risk Factors” on pages 39 and 40 of our Form 10-K for the year ended December 31, 2005), may cause results to differ materially from those anticipated in the forward-looking statements. Many of the factors that will determine our future results are beyond our capability to control or predict. These statements are subject to risks and uncertainties and therefore actual results may differ materially. Readers should not place undue reliance on such forward-looking statements which reflect management’s view only as of the date hereof. We undertake no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.

We believe that operating income, operating margin, adjusted income from continuing operations, adjusted income from continuing operations per diluted share, adjusted net income, adjusted net income per diluted share, adjusted operating income and adjusted operating margin, which are non-GAAP financial measures (“GAAP” is Generally Accepted Accounting Principles in the United States of America), are helpful to our investors as measures of our operating performance. In addition, we believe that comparing and discussing our financial results based on these measures, as calculated, is helpful to our investors since it neutralizes the effect in each year of items that are nonrecurring or non-operational in nature including items such as, but not limited to, gains on sales of assets and businesses, hurricane-related expenses and insurance recoveries, the W&M Funding, and other amounts reflected in the current or prior year financial statements that relate to prior periods. To obtain a complete understanding of our financial performance these measures should be examined in connection with net income, determined in accordance with GAAP, as presented in the condensed consolidated financial statements and notes thereto in this Report or in our other filings with the Securities and Exchange Commission including our Report on Form 10-K for the year ended December 31, 2005. Since the items included or excluded from these measures are significant components in understanding and assessing financial


performance under GAAP, these measures should not be considered to be alternatives to net income as a measure of our operating performance or profitability. Since these measures, as presented, are not determined in accordance with GAAP and are thus susceptible to varying calculations, they may not be comparable to other similarly titled measures of other companies. Investors are encouraged to use GAAP measures when evaluating our financial performance.

(more)


Universal Health Services, Inc.

Consolidated Statements of Income

(in thousands, except per share amounts)

(unaudited)

 

    

Three months

ended September 30,

   

Nine months

ended September 30,

 
     2006     2005     2006     2005  

Net revenues

   $ 1,043,457     $ 970,772     $ 3,125,419     $ 2,968,305  

Operating charges:

        

Salaries, wages and benefits

     459,099       395,938       1,336,087       1,210,175  

Other operating expenses

     211,875       229,119       708,932       694,991  

Supplies expense

     146,944       117,127       400,271       369,787  

Provision for doubtful accounts

     97,901       102,734       260,090       280,620  

Depreciation and amortization

     40,961       38,552       120,360       116,236  

Lease and rental expense

     16,184       14,688       48,247       45,443  

Hurricane related expenses

     4,172       128,895       14,432       128,895  

Hurricane insurance recoveries

     (4,172 )     (81,709 )     (14,432 )     (81,709 )
                                
     972,964       945,344       2,873,987       2,764,438  
                                
Income before interest expense, hurricane insurance recoveries in excess of expenses, minority interests and income taxes      70,493       25,428       251,432       203,867  

Interest expense, net

     6,140       6,404       23,362       24,530  

Hurricane insurance recoveries in excess of expenses

     (130,328 )     —         (167,359 )     —    

Minority interests in earnings of consolidated entities

     14,948       4,014       37,617       19,859  
                                

Income before income taxes

     179,733       15,010       357,812       159,478  

Provision for income taxes

     65,704       5,531       132,420       58,677  
                                

Income from continuing operations

     114,029       9,479       225,392       100,801  

(Loss) income from discontinued operations, net of income tax expense (a)

     (84 )     (1,160 )     (104 )     127,770  
                                

Net income

   $ 113,945     $ 8,319     $ 225,288     $ 228,571  
                                

Basic earnings (loss) per share: (b)

        

From continuing operations

   $ 2.01     $ 0.17     $ 4.11     $ 1.79  

From discontinued operations

     0.00       (0.02 )     0.00       2.27  
                                

Total basic earnings per share

   $ 2.01     $ 0.15     $ 4.11     $ 4.06  
                                

Diluted earnings (loss) per share: (b)

        

From continuing operations

   $ 2.00     $ 0.17     $ 3.89     $ 1.71  

From discontinued operations

     0.00       (0.02 )     0.00       2.02  
                                

Total diluted earnings per share

   $ 2.00     $ 0.15     $ 3.89     $ 3.73  
                                


Universal Health Services, Inc.

Footnotes to Consolidated Statements of Income

(in thousands, except per share amounts)

(unaudited)

 

    

Three months

ended September 30,

   

Nine months

ended September 30,

 
     2006     2005     2006     2005  

(a) Calculation of income from discontinued operations, net of income tax:

        

(Loss) income from operations

   $ (133 )   $ (1,825 )   $ (165 )   $ 5,713  

Gains on divestitures

     —         —         —         186,221  

Asset impairment charge

     —         —         —         (3,105 )
                                

(Loss) income from discontinued operations, pre-tax

     (133 )     (1,825 )     (165 )     188,829  

Income tax benefit (provision)

     49       665       61       (61,059 )
                                

(Loss) income from discontinued operations, net of income tax expense

   $ (84 )   $ (1,160 )   $ (104 )   $ 127,770  
                                

(b) Earnings per share calculation:

        

Basic:

        

Income from continuing operations

   $ 114,029     $ 9,479     $ 225,392     $ 100,801  

Less: Dividends on unvested restricted stock, net of taxes

     (20 )     (26 )     (63 )     (81 )
                                

Income from continuing operations - basic

   $ 114,009     $ 9,453     $ 225,329     $ 100,720  

(Loss) income from discontinued operations

     (84 )     (1,160 )     (104 )     127,770  
                                

Net income - basic

   $ 113,925     $ 8,293     $ 225,225     $ 228,490  
                                

Weighted average number of common shares - basic

     56,794       54,682       54,764       56,210  
                                

Basic earnings (loss) per share:

        

From continuing operations

   $ 2.01     $ 0.17     $ 4.11     $ 1.79  

From discontinued operations

     0.00       (0.02 )     0.00       2.27  
                                

Total basic earnings per share

   $ 2.01     $ 0.15     $ 4.11     $ 4.06  
                                

Diluted:

        

Income from continuing operations

   $ 114,029     $ 9,479     $ 225,392     $ 100,801  

Less: Dividends on unvested restricted stock, net of taxes

     (20 )     (26 )     (63 )     (81 )

Add: Debenture interest, net of taxes

     —         —         4,902       7,196  
                                

Income from continuing operations - diluted

   $ 114,009     $ 9,453     $ 230,231     $ 107,916  

(Loss) income from discontinued operations

     (84 )     (1,160 )     (104 )     127,770  
                                

Net income - diluted

   $ 113,925     $ 8,293     $ 230,127     $ 235,686  
                                

Weighted average number of common shares

     56,794       54,682       54,764       56,210  

Add: Shares for conversion of convertible debentures

     —         —         4,168       6,577  

Other share equivalents

     207       466       227       476  
                                

Weighted average number of common shares and equiv. - diluted

     57,001       55,148       59,159       63,263  
                                

Diluted earnings (loss) per share:

        

From continuing operations

   $ 2.00     $ 0.17     $ 3.89     $ 1.71  

From discontinued operations

     0.00       (0.02 )     0.00       2.02  
                                

Total diluted earnings per share

   $ 2.00     $ 0.15     $ 3.89     $ 3.73  
                                


Universal Health Services, Inc.

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

 

    

September 30,

2006

  

December 31,

2005

Assets:

     

Cash and cash equivalents

   $ 14,817    $ 7,963

Accounts receivable, net

     584,764      499,726

Other current assets

     113,311      100,609

Property, plant and equipment, net

     1,609,890      1,429,653

Other assets

     826,245      820,758
             

Total Assets

   $ 3,149,027    $ 2,858,709
             

Liabilities and Stockholders’ Equity:

     

Current portion of long-term debt

   $ 3,137    $ 5,191

Other current liabilities

     625,382      518,979

Other noncurrent liabilities

     347,813      289,195

Long-term debt

     464,806      637,654

Deferred income taxes

     24,403      42,713

Minority interest

     187,041      159,879

Stockholders’ equity

     1,496,445      1,205,098
             

Total Liabilities and Stockholders’ Equity

   $ 3,149,027    $ 2,858,709
             


Universal Health Services, Inc.

Schedule of Non-GAAP Supplemental Consolidated Statements of Income Information (“Supplemental Schedule”)

For the Three Months Ended September 30, 2006 and 2005

(in thousands, except per share amounts)

(unaudited)

 

    

Three months ended

September 30, 2006

   

Three months ended

September 30, 2005

 

Net revenues

   $ 1,043,457       100.0 %   $ 970,772       100.0 %

Operating charges:

        

Salaries, wages and benefits

     459,099       44.0 %     395,938       40.8 %

Other operating expenses

     211,875       20.3 %     229,119       23.6 %

Supplies expense

     146,944       14.1 %     117,127       12.1 %

Provision for doubtful accounts

     97,901       9.4 %     102,734       10.6 %
                                
     915,819       87.8 %     844,918       87.0 %
                                

Operating income/margin

     127,638       12.2 %     125,854       13.0 %

Lease and rental expense

     16,184         14,688    

Minority interests in earnings of consolidated entities

     14,948         4,014    
                    

Earnings before hurricane related expenses, hurricane insurance recoveries, depreciation and amortization, interest expense, and income taxes (“EBITDA”)

     96,506         107,152    

Hurricane related expenses

     4,172         128,895    

Hurricane insurance recoveries

     (134,500 )       (81,709 )  

Depreciation and amortization

     40,961         38,552    

Interest expense, net

     6,140         6,404    
                    

Income before income taxes

     179,733         15,010    

Provision for income taxes

     65,704         5,531    
                    

Income from continuing operations

     114,029         9,479    

(Loss) income from discontinued operations, net of income taxes

     (84 )       (1,160 )  
                    

Net income

   $ 113,945       $ 8,319    
                    
    

 

Three months ended
September 30, 2006

    Three months ended
September 30, 2005
 
     Amount    

Per

Diluted Share

    Amount    

Per

Diluted Share

 

Calculation of Adjusted Income from Continuing Operations

        

Income from continuing operations

   $ 114,029     $ 2.00     $ 9,479     $ 0.17  

Plus/minus adjustments:

        

Hurricane related expenses, net of minority interests and income taxes

     2,206       0.04       78,064       1.42  

Hurricane related insurance recoveries, net of minority interests and income taxes

     (80,083 )     (1.41 )     (49,758 )     (0.90 )

Prior period effect of supplemental reimbursements received from certain states and contractual settlements, net of income taxes

     (7,025 )     (0.12 )     (8,201 )     (0.15 )

W&M Funding

     4,466       0.08       —         —    

Favorable tax reserve adjustment

     (2,900 )     (0.05 )     —         —    
                                

Subtotal after-tax adjustments to income from continuing operations

     (83,336 )     (1.46 )     20,105       0.37  
                                

Adjusted income from continuing operations

   $ 30,693     $ 0.54     $ 29,584     $ 0.54  
                                

Calculation of Adjusted Net Income

        

Net income

   $ 113,945     $ 2.00     $ 8,319     $ 0.15  

After-tax adjustments to income from continuing operations, as indicated above

     (83,336 )     (1.46 )     20,105       0.37  
                                

Adjusted net income

   $ 30,609     $ 0.54     $ 28,424     $ 0.52  
                                


Universal Health Services, Inc.

Schedule of Non-GAAP Supplemental Consolidated Statements of Income Information (“Supplemental Schedule”)

For the Nine Months Ended September 30, 2006 and 2005

(in thousands, except per share amounts)

(unaudited)

 

    

Nine months ended

September 30, 2006

   

Nine months ended

September 30, 2005

 

Net revenues

   $ 3,125,419       100.0 %   $ 2,968,305       100.0 %

Operating charges:

        

Salaries, wages and benefits

     1,336,087       42.7 %     1,210,175       40.8 %

Other operating expenses

     708,932       22.7 %     694,991       23.4 %

Supplies expense

     400,271       12.8 %     369,787       12.5 %

Provision for doubtful accounts

     260,090       8.3 %     280,620       9.5 %
                                
     2,705,380       86.6 %     2,555,573       86.1 %
                                

Operating income/margin

     420,039       13.4 %     412,732       13.9 %

Lease and rental expense

     48,247         45,443    

Minority interests in earnings of consolidated entities

     37,617         19,859    
                    

Earnings before hurricane related expenses, hurricane insurance recoveries, depreciation and amortization, interest expense, and income taxes (“EBITDA”)

     334,175         347,430    

Hurricane related expenses

     14,432         128,895    

Hurricane insurance recoveries

     (181,791 )       (81,709 )  

Depreciation and amortization

     120,360         116,236    

Interest expense, net

     23,362         24,530    
                    

Income before income taxes

     357,812         159,478    

Provision for income taxes

     132,420         58,677    
                    

Income from continuing operations

     225,392         100,801    

(Loss) income from discontinued operations, net of income taxes

     (104 )       127,770    
                    

Net income

   $ 225,288       $ 228,571    
                    
    

 

Nine months ended
September 30, 2006

    Nine months ended
September 30, 2005
 
     Amount    

Per

Diluted Share

    Amount    

Per

Diluted Share

 

Calculation of Adjusted Income from Continuing Operations

        

Income from continuing operations

   $ 225,392     $ 3.89     $ 100,801     $ 1.71  

Plus/minus adjustments:

        

Hurricane related expenses, net of minority interests and income taxes

     8,139       0.14       78,064       1.23  

Hurricane related insurance recoveries, net of minority interests and income taxes

     (107,814 )     (1.83 )     (49,758 )     (0.79 )

Prior period effect of supplemental reimbursements received from certain states and contractual settlements, net of income taxes

     (7,818 )     (0.13 )     (5,225 )     (0.08 )

W&M Funding

     4,466       0.08       —         —    

Favorable tax reserve adjustment

     (2,900 )     (0.05 )     —         —    
                                

Subtotal after-tax adjustments to income from continuing operations

     (105,927 )     (1.79 )     23,081       0.36  
                                

Adjusted income from continuing operations

   $ 119,465     $ 2.10     $ 123,882     $ 2.07  
                                

Calculation of Adjusted Net Income

        

Net income

   $ 225,288     $ 3.89     $ 228,571     $ 3.73  

After-tax adjustments to income from continuing operations, as indicated above

     (105,927 )     (1.79 )     23,081       0.36  

Gain on divestitures, net of income taxes

     —         —         (126,462 )     (2.00 )
                                

Adjusted net income

   $ 119,361     $ 2.10     $ 125,190     $ 2.09  
                                


Universal Health Services, Inc.

Supplemental Statistical Information

(un-audited)

 

Same Facility:

  

% Change

Quarter Ended

9/30/2006

   

% Change

9 months ended

9/30/2006

 

Acute Care Hospitals

    

Revenues

   7.2 %   5.9 %

Adjusted Admissions

   1.2 %   1.4 %

Adjusted Patient Days

   4.3 %   2.6 %

Revenue Per Adjusted Admission

   6.0 %   4.4 %

Revenue Per Adjusted Patient Day

   2.8 %   3.2 %

Behavioral Health Hospitals

    

Revenues

   7.5 %   7.9 %

Adjusted Admissions

   3.0 %   3.3 %

Adjusted Patient Days

   0.9 %   1.6 %

Revenue Per Adjusted Admission

   4.4 %   4.5 %

Revenue Per Adjusted Patient Day

   6.5 %   6.2 %

 

UHS Consolidated

   Third Quarter Ended     Nine months Ended  
     9/30/2006     9/30/2005     9/30/2006     9/30/2005  

Revenues

   $ 1,043,457     $ 970,772     $ 3,125,419     $ 2,968,305  

EBITDA (1)

     96,506       107,152       334,175       347,430  

EBITDA Margin (1)

     9.2 %     11.0 %     10.7 %     11.7 %

Cash Flow From Operations

     60,948       126,005       250,020       356,443  

Days Sales Outstanding

     52       48       51       46  

Capital Expenditures

     80,335       62,496       233,008       171,343  

Debt (net of cash)

       —         453,126     $ 450,019  

Shareholders Equity

       —         1,496,445     $ 1,223,997  

Debt / Total Capitalization

       —         23.2 %     26.9 %

Debt / EBITDA (2)

       —         1.05       1.00  

Debt / Cash From Operations (2)

       —         1.42       1.03  

Acute Care EBITDAR Margin (3) (4)

     13.0 %     13.0 %     14.0 %     14.4 %

Behavioral Health EBITDAR Margin (3) (4)

     22.5 %     23.2 %     23.6 %     24.4 %

(1) Net of Minority Interest
(2) Latest 4 quarters
(3) Before Corporate overhead allocation and minority interest
(4) Excluding discontinued operations


UNIVERSAL HEALTH SERVICES, INC.

SELECTED HOSPITAL STATISTICS

FOR THE THREE MONTHS ENDED

SEPTEMBER 30, 2006

 

AS REPORTED:    ACUTE (1) (2)     BEHAVIORAL HEALTH  
     09/30/06     09/30/05     % change     09/30/06     09/30/05     % change  

Hospitals owned and leased

     21       24     -12.5 %     79       45     75.6 %

Average licensed beds

     5,139       5,557     -7.5 %     6,640       4,517     47.0 %

Patient days

     268,537       275,148     -2.4 %     467,860       335,825     39.3 %

Average daily census

     2,918.9       2,990.7     -2.4 %     5,085.4       3,650.3     39.3 %

Occupancy-licensed beds

     56.8 %     53.8 %   5.5 %     76.6 %     80.8 %   -5.2 %

Admissions

     60,656       62,502     -3.0 %     28,100       25,724     9.2 %

Length of stay

     4.4       4.4     0.6 %     16.6       13.1     27.5 %

Inpatient revenue

   $ 1,813,162     $ 1,752,146     3.5 %   $ 416,515     $ 336,676     23.7 %

Outpatient revenue

     717,752       707,282     1.5 %     47,809       45,111     6.0 %

Total patient revenue

     2,530,914       2,459,428     2.9 %     464,324       381,787     21.6 %

Other revenue

     11,014       12,352     -10.8 %     7,546       7,122     6.0 %

Gross hospital revenue

     2,541,928       2,471,780     2.8 %     471,870       388,909     21.3 %

Total deductions

     1,764,296       1,708,052     3.3 %     217,700       193,839     12.3 %

Net hospital revenue

   $ 777,632     $ 763,728     1.8 %   $ 254,170     $ 195,070     30.3 %

 

SAME FACILITY:    ACUTE (1) (3)     BEHAVIORAL HEALTH (4)  
     09/30/06     09/30/05     % change     09/30/06     09/30/05     % change  

Hospitals owned and leased

   21     21     0.0 %   45     45     0.0 %

Average licensed beds

   5,139     5,012     2.5 %   4,551     4,517     0.8 %

Patient days

   268,557     256,358     4.8 %   339,738     335,800     1.2 %

Average daily census

   2,919.1     2,786.5     4.8 %   3,692.8     3,650.0     1.2 %

Occupancy-licensed beds

   56.8 %   55.6 %   2.2 %   81.1 %   80.8 %   0.4 %

Admissions

   60,656     59,547     1.9 %   26,494     25,724     3.0 %

Length of stay

   4.4     4.3     2.8 %   12.8     13.1     -1.8 %

(1) Does not include hospitals located in France or discontinued operations.
(2) Does not include discontinued operations. Licensed beds from our Acute care hospitals located in New Orleans are excluded in 2006.
(3) Discontinued operations and our three acute care hospitals located in New Orleans are excluded in current and prior years.
(4) Academy at Canyon Creek, Ascent, Boulder Creek, Casa de Lago, Cedar Ridge RTC & Hospital, Center for Change, NorthStar RTC, Northwest Academy, Wyoming Behavioral and the Keystone facilities are excluded in current and prior year. King George School is included in both current and prior years from September 1st through YTD.


UNIVERSAL HEALTH SERVICES, INC.

SELECTED HOSPITAL STATISTICS

FOR THE NINE MONTHS ENDED

SEPTEMBER 30, 2006

 

AS REPORTED:    ACUTE (1) (2)     BEHAVIORAL HEALTH  
     09/30/06     09/30/05     % change     09/30/06     09/30/05     % change  

Hospitals owned and leased

     21       24     -12.5 %     79       45     75.6 %

Average licensed beds

     5,047       5,553     -9.1 %     6,492       4,462     45.5 %

Patient days

     819,711       877,216     -6.6 %     1,386,299       1,004,913     38.0 %

Average daily census

     3,002.6       3,213.2     -6.6 %     5,078.0       3,681.0     38.0 %

Occupancy-licensed beds

     59.5 %     57.9 %   2.8 %     78.2 %     82.5 %   -5.2 %

Admissions

     184,374       193,894     -4.9 %     84,100       76,752     9.6 %

Length of stay

     4.4       4.5     -1.7 %     16.5       13.1     25.9 %

Inpatient revenue

   $ 5,607,700     $ 5,538,861     1.2 %   $ 1,244,739     $ 1,007,384     23.6 %

Outpatient revenue

     2,147,156       2,116,715     1.4 %     154,605       145,092     6.6 %

Total patient revenue

     7,754,856       7,655,576     1.3 %     1,399,344       1,152,476     21.4 %

Other revenue

     37,871       39,850     -5.0 %     24,092       23,801     1.2 %

Gross hospital revenue

     7,792,727       7,695,426     1.3 %     1,423,436       1,176,277     21.0 %

Total deductions

     5,469,167       5,344,201     2.3 %     656,020       592,259     10.8 %

Net hospital revenue

   $ 2,323,560     $ 2,351,225     -1.2 %   $ 767,416     $ 584,018     31.4 %

 

SAME FACILITY:    ACUTE (1) (3)     BEHAVIORAL HEALTH (4)  
     09/30/06     09/30/05     % change     09/30/06     09/30/05     % change  

Hospitals owned and leased

   21     21     0.0 %   45     45     0.0 %

Average licensed beds

   5,047     5,008     0.8 %   4,502     4,462     0.9 %

Patient days

   819,710     800,354     2.4 %   1,022,303     1,004,886     1.7 %

Average daily census

   3,002.6     2,931.7     2.4 %   3,744.7     3,680.9     1.7 %

Occupancy-licensed beds

   59.5 %   58.5 %   1.6 %   83.2 %   82.5 %   0.8 %

Admissions

   184,374     181,735     1.5 %   79,445     76,752     3.5 %

Length of stay

   4.4     4.4     1.0 %   12.9     13.1     -1.7 %

(1) Does not include hospitals located in France or discontinued operations.
(2) Does not include discontinued operations. Licensed beds from our Acute care hospitals located in New Orleans are excluded in 2006.
(3) Discontinued operations and our three acute care hospitals located in New Orleans are excluded in current and prior years.
(4) Academy at Canyon Creek, Ascent, Boulder Creek, Casa de Lago, Cedar Ridge RTC & Hospital, Center for Change, NorthStar RTC, Northwest Academy, Wyoming Behavioral and the Keystone facilities are excluded in current and prior year. King George School is included in both current and prior years from September 1st through YTD.