Form 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 8-K

 


 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of

The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): October 28, 2005 (October 27, 2005)

 


 

UNIVERSAL HEALTH SERVICES, INC.

(Exact name of registrant as specified in its charter)

 


 

DELAWARE   1-10765   23-2077891

(State or other jurisdiction of

Incorporation or Organization)

  (Commission File Number)  

(I.R.S. Employer

Identification No.)

 

UNIVERSAL CORPORATE CENTER

367 SOUTH GULPH ROAD

KING OF PRUSSIA, PENNSYLVANIA 19406

(Address of principal executive office) (Zip Code)

 

Registrant’s telephone number, including area code (610) 768-3300

 

Not Applicable

(Former name or former address, if changed since last report)

 


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 



Item 2.02 Results of Operations and Financial Condition

 

On October 27, 2005, Universal Health Services, Inc. (the “Company”) issued its 2005 third quarter earnings release. A copy of the Company’s press release is furnished as exhibit 99.1 to this Form 8-K and is incorporated herein by reference.

 

Item 9.01 Financial Statements and Exhibits

 

(c) Exhibits. 99.1 Universal Health Services, Inc. Press Release dated October 27, 2005


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Universal Health Services, Inc.
By:  

/s/ Alan B. Miller


Name:   Alan B. Miller
Title:   President and Chief Executive Officer
By:  

/s/ Steve Filton


Name:   Steve Filton
Title:   Senior Vice President and Chief Financial Officer

 

Date: October 28, 2005

 

Exhibit Index

 

Exhibit No.

  

Exhibit


99.1    Press release, dated October 27, 2005
Press Release, dated October 27, 2005

Exhibit 99.1

 

FOR IMMEDIATE RELEASE

 

CONTACT:

  Steve Filton     
    Chief Financial Officer    October 27, 2005
    610-768-3300     

 

UNIVERSAL HEALTH SERVICES, INC. REPORTS

THIRD QUARTER EARNINGS INCLUDING IMPACT OF HURRICANE KATRINA

 

KING OF PRUSSIA, PA – Universal Health Services, Inc. (NYSE: UHS) announced today that its net income for the three-month period ended September 30, 2005 was $8.3 million, or $.15 per diluted share, as compared to $37.8 million, or $.62 per diluted share, during the third quarter of 2004. Net revenues increased 6% to $971 million during the third quarter of 2005 as compared to $914 million during the quarter ended September 30, 2004.

 

Net income was $228.6 million, or $3.73 per diluted share, during the nine-month period ended September 30, 2005 as compared to $132.3 million, or $2.14 per diluted share, during the nine-month period of 2004. Net revenues increased 9% to $2.97 billion during the nine-month period ended September 30, 2005 as compared to $2.73 billion during the prior year nine-month period.

 

As previously announced, our Methodist Hospital (“Methodist”) and Lakeland Medical Pavilion (“Lakeland”) located in New Orleans, Louisiana and Chalmette Medical Center (“Chalmette”) and Virtue Street Pavilion located in Chalmette, Louisiana all suffered substantial damage from Hurricane Katrina. All facilities remain closed and non-operational as we continue to assess the damage and the likely recovery period for the facilities and surrounding communities.

 

The majority of the real estate assets of Chalmette are leased by us from Universal Health Realty Income Trust and according to the terms of the lease in such circumstances, we have the obligation to: (i) restore the property to substantially the same condition existing before the damage; (ii) offer to acquire the property in accordance with the terms of the lease, or; (iii) offer a substitution property equivalent in value to Chalmette.

 

Included in our financial results for the three-month period ended September 30, 2005 are the following items:

 

   

a combined after-tax charge of $78.1 million ($128.9 million pre-tax and pre-minority interest) to reflect the impact of the Hurricane related


 

expenses which include: (i) the write-down of the destroyed or damaged depreciable assets of each facility; (ii) a charge to reflect our estimated obligation pursuant to the terms of the lease on the Chalmette facility; (iii) asset impairment charges resulting from the Hurricane to further reduce the carrying-values of the depreciable real estate assets of Methodist and Lakeland to their estimated net realizable values, and; (iv) various other expenses incurred in connection with the Hurricane and its aftermath such as salaries, wages and benefits paid to employees of the facilities after the storm, an increase in the provision for doubtful accounts of these facilities, and other expenses incurred in connection with the patients, employees and properties of each facility;

 

    after-tax Hurricane related insurance recoveries of $49.8 million ($81.7 million pre-tax and pre-minority interest) reflecting our preliminary estimate of the minimum level of probable commercial insurance proceeds;

 

    $8.2 million of after-tax income ($13.0 million pre-tax) consisting primarily of the net combined prior period effect of supplemental reimbursements received from certain states and contractual settlements.

 

Reported income from continuing operations for the three-month period ended September 30, 2005 was $9.5 million, or $.17 per diluted share, as compared to $39.4 million, or $.64 per diluted share, during the three-month period ended September 30, 2004. Reported income from continuing operations for the nine-month period ended September 30, 2005 was $100.8 million, or $1.71 per diluted share, as compared to $126.2 million, or $2.05 per diluted share, during the nine-month period ended September 30, 2004.

 

Excluding the above-mentioned items included in our financial results for the three-month period ended September 30, 2005 and adjusting the other periods presented for the items listed on the attached Schedules of Non-GAAP Supplemental Consolidated Statements of Income Information, our adjusted income from continuing operations was $29.6 million, or $.54 per diluted share, during the third quarter of 2005 as compared to $40.8 million, or $.66 per diluted share, during the third quarter of 2004. Our adjusted income from continuing operations was $123.9 million, or $2.07 per diluted share during the nine-month period ended September 30, 2005 as compared to $126.0 million, or $2.05 per diluted share, during the prior year nine-month period.

 

Since our above mentioned facilities located in Louisiana have been closed since the Hurricane and therefore no revenues have been reflected in the accompanying financial statements for the post-hurricane period, we have excluded these facilities from the following information for the period of September 1st through September 30th of 2005 and 2004. At our acute care hospitals owned during both periods, inpatient admissions increased 2.4%, patient days increased 0.3%, revenues increased 4.9% and revenue per adjusted patient day increased 3.9% during the 2005 third quarter, as compared to the


comparable prior year quarter. At our behavioral health hospitals owned in both periods, inpatient admissions increased 8.2%, patient days increased 5.1%, revenues increased 10.0%, and revenue per adjusted patient day increased 5.1% during the third quarter of 2005 as compared to the comparable prior year quarter.

 

Our consolidated operating margin decreased to 13.0% during the three-month period ended September 30, 2005 as compared to 14.2% during the same quarter in the prior year. At our acute care hospitals owned during both three-month periods ended September 30, 2005 and 2004, the operating margin decreased to 11.8% during the third quarter of 2005 from 16.4% during the third quarter of the prior year. The operating margin at our behavioral health hospitals owned during both three-month periods increased to 22.7% during the third quarter of 2005 from 22.2% during the comparable quarter of the prior year.

 

The large majority of the decrease in our adjusted income from continuing operations during the third quarter of 2005, as compared to the comparable prior year quarter, and in the operating margin at our acute care hospitals owned during both three-month periods, can be attributed to an increase in the level of uninsured patients at our acute care facilities and to a continued decline in the operating performance of our two acute care hospitals located in the McAllen/Edinburg, Texas market. The increase in the level of uninsured patients at our acute care facilities resulted in a significant increase in our provision for doubtful accounts and charity care provided during the third quarter of 2005 as compared to the comparable prior year quarter. Our hospitals in the McAllen/Edinburg market continue to experience a decrease in the combined admissions, patient days and payer mix resulting primarily from continued intense competition from a physician-owned hospital in the market.

 

During the third quarter, we repurchased 1.27 million of our shares at an average price of $52.70 per share. We also previously announced that our Board of Directors authorized an additional 2.0 million share repurchase program to supplement the 2.1 million shares remaining under previous authorizations.

 

We will hold a conference call for investors and analysts at 9:00 a.m. Eastern Time on October 28, 2005. The dial-in number is 1-877-648-7971. A digital recording of the conference call will be available two hours after the completion of the conference call on October 28, 2005 and will continue through midnight on November 4, 2005. The recording can be accessed by calling 1-800-642-1687 and entering the conference ID number of 1205569. This call will also be available live over the internet at our web site at www.uhsinc.com.

 

Universal Health Services, Inc. is one of the nation’s largest hospital companies, operating acute care and behavioral health hospitals and ambulatory centers nationwide and in Puerto Rico. It acts as the advisor to Universal Health Realty Income Trust, a real estate investment trust (NYSE: UHT). For additional information on the Company, visit our website: http://www.uhsinc.com.


This press release contains forward-looking statements based on current management expectations. Numerous factors, including those related to healthcare industry trends and those detailed in our filings with the Securities and Exchange Commission (as set forth in “Forward-Looking Statements and Risk Factors” on pages 17 and 18 of our Form 10-Q for the quarterly period ended June 30, 2005), may cause results to differ materially from those anticipated in the forward-looking statements. Many of the factors that will determine our future results are beyond our capability to control or predict. These statements are subject to risks and uncertainties and therefore actual results may differ materially. Readers should not place undue reliance on such forward-looking statements which reflect management’s view only as of the date hereof. We undertake no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.

 

We believe that operating income, operating margin, adjusted income from continuing operations, adjusted income from continuing operations per diluted share, adjusted net income, adjusted net income per diluted share, adjusted operating income and adjusted operating margin, which are non-GAAP financial measures (“GAAP” is Generally Accepted Accounting Principles in the United States of America), are helpful to our investors as measures of our operating performance. In addition, we believe that comparing and discussing our financial results based on these measures, as calculated, is helpful to our investors since it neutralizes the effect in each year of items that are nonrecurring or non-operational in nature such as property write-downs, gains on sales of assets and businesses or other amounts reflected in the current or prior year financial statements that relate to prior periods. To obtain a complete understanding of our financial performance these measures should be examined in connection with net income, determined in accordance with GAAP, as presented in the condensed consolidated financial statements and notes thereto in this Report or in our other filings with the Securities and Exchange Commission including our Report on Form 10-K for the year ended December 31, 2004. Since the items included or excluded from these measures are significant components in understanding and assessing financial performance under GAAP, these measures should not be considered to be alternatives to net income as a measure of our operating performance or profitability. Since these measures, as presented, are not determined in accordance with GAAP and are thus susceptible to varying calculations, they may not be comparable to other similarly titled measures of other companies. Investors are encouraged to use GAAP measures when evaluating our financial performance. Below are Schedules of Non-GAAP Supplemental Consolidated Income Statement Information which reconcile these measures to net income for the periods presented.

 

(more)


Universal Health Services, Inc.

Consolidated Statements of Income

(in thousands, except per share amounts)

(unaudited)

 

    

Three months

ended September 30,


   

Nine months

ended September 30,


     2005

    2004

    2005

    2004

Net revenues

   $ 970,772     $ 914,093     $ 2,968,305     $ 2,726,713
Operating charges:                               

Salaries, wages and benefits

     395,938       374,221       1,210,175       1,115,014

Other operating expenses

     229,119       216,375       694,991       637,605

Supplies expense

     117,127       113,715       369,787       342,820

Provision for doubtful accounts

     102,734       79,907       280,620       237,708

Depreciation and amortization

     38,552       37,353       116,236       105,695

Lease and rental expense

     14,688       15,257       45,443       45,405

Hurricane related expenses

     128,895       —         128,895       —  

Hurricane insurance recoveries

     (81,709 )     —         (81,709 )     —  
    


 


 


 

       945,344       836,828       2,764,438       2,484,247
    


 


 


 

Income before interest expense, minority interests andincome taxes

     25,428       77,265       203,867       242,466

Interest expense, net

     6,404       9,351       24,530       28,277

Minority interests in earnings of consolidated entities

     6,673       5,595       22,518       14,305

Minority interests in hurricane related expenses and insurance recoveries

     (2,659 )     —         (2,659 )     —  
    


 


 


 

Income before income taxes

     15,010       62,319       159,478       199,884

Provision for income taxes

     5,531       22,967       58,677       73,638
    


 


 


 

Income from continuing operations

     9,479       39,352       100,801       126,246

Income (loss) from discontinued operations, net of income taxexpense (a)

     (1,160 )     (1,507 )     127,770       6,072
    


 


 


 

Net income

   $ 8,319     $ 37,845     $ 228,571     $ 132,318
    


 


 


 

Basic earnings (loss) per share: (b)

                              

From continuing operations

   $ 0.17     $ 0.68     $ 1.79     $ 2.19

From discontinued operations

     (0.02 )     (0.03 )     2.27       0.10
    


 


 


 

Total basic earnings per share

   $ 0.15     $ 0.65     $ 4.06     $ 2.29
    


 


 


 

Diluted earnings (loss) per share: (b)

                              

From continuing operations

   $ 0.17     $ 0.64     $ 1.71     $ 2.05

From discontinued operations

     (0.02 )     (0.02 )     2.02       0.09
    


 


 


 

Total diluted earnings per share

   $ 0.15     $ 0.62     $ 3.73     $ 2.14
    


 


 


 


Universal Health Services, Inc.

Footnotes to Consolidated Statements of Income

(in thousands, except per share amounts)

(unaudited)

 

    

Three months

ended September 30,


   

Nine months

ended September 30,


 
     2005

    2004

    2005

    2004

 
(a) Calculation of income from discontinued operations, net of income tax:                                 

(Loss) income from operations

   $ (1,825 )   $ (5,437 )   $ 2,608     $ 4,677  

Gains on divestitures

     —         3,073       186,220       5,411  
    


 


 


 


(Loss) income from discontinued operations, pre-tax

     (1,825 )     (2,364 )     188,828       10,088  

Income tax benefit (provision)

     665       857       (61,058 )     (4,016 )
    


 


 


 


(Loss) income from discontinued operations, net of income tax expense

   $ (1,160 )   $ (1,507 )   $ 127,770     $ 6,072  
    


 


 


 


(b) Earnings per share calculation:                                 

Basic:

                                

Income from continuing operations

   $ 9,479     $ 39,352     $ 100,801     $ 126,246  

Less: Dividends on unvested restricted stock, net of taxes

     (26 )     (28 )     (81 )     (84 )
    


 


 


 


Income from continuing operations - basic

   $ 9,453     $ 39,324     $ 100,720     $ 126,162  

(Loss) income from discontinued operations

     (1,160 )     (1,507 )     127,770       6,072  
    


 


 


 


Net income - basic

   $ 8,293     $ 37,817     $ 228,490     $ 132,234  
    


 


 


 


Weighted average number of common shares - basic

     54,682       57,791       56,210       57,659  
    


 


 


 


Basic earnings (loss) per share:

                                

From continuing operations

   $ 0.17     $ 0.68     $ 1.79     $ 2.19  

From discontinued operations

     (0.02 )     (0.03 )     2.27       0.10  
    


 


 


 


Total basic earnings per share

   $ 0.15     $ 0.65     $ 4.06     $ 2.29  
    


 


 


 


Diluted:

                                

Income from continuing operations

   $ 9,479     $ 39,352     $ 100,801     $ 126,246  

Less: Dividends on unvested restricted stock, net of taxes

     (26 )     (28 )     (81 )     (84 )

Add: Debenture interest, net of taxes

     —         2,333       7,196       6,906  
    


 


 


 


Income from continuing operations - diluted

   $ 9,453     $ 41,657     $ 107,916     $ 133,068  

(Loss) income from discontinued operations

     (1,160 )     (1,507 )     127,770       6,072  
    


 


 


 


Net income - diluted

   $ 8,293     $ 40,150     $ 235,686     $ 139,140  
    


 


 


 


Weighted average number of common shares

     54,682       57,791       56,210       57,659  

Add: Shares for conversion of convertible debentures

     —         6,577       6,577       6,577  

Other share equivalents

     466       542       476       754  
    


 


 


 


Weighted average number of common shares and equiv. - diluted

     55,148       64,910       63,263       64,990  
    


 


 


 


Diluted earnings (loss) per share:

                                

From continuing operations

   $ 0.17     $ 0.64     $ 1.71     $ 2.05  

From discontinued operations

     (0.02 )     (0.02 )     2.02       0.09  
    


 


 


 


Total diluted earnings per share

   $ 0.15     $ 0.62     $ 3.73     $ 2.14  
    


 


 


 



Universal Health Services, Inc.

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

 

     September 30,
2005


   December 31,
2004


Assets:

             

Cash and cash equivalents

   $ 82,156    $ 33,125

Accounts receivable, net

     505,366      552,538

Other current assets

     103,663      90,392

Hurricane insurance recoveries receivable

     81,709      —  

Property, plant and equipment, net

     1,312,351      1,448,066

Other assets

     655,998      765,852

Assets held for sale

     1,782      132,870
    

  

Total Assets

   $ 2,743,025    $ 3,022,843
    

  

Liabilities and Stockholders’ Equity:

             

Current portion of long-term debt

   $ 3,873    $ 16,968

Liabilities held for sale

     —        11,116

Other current liabilities

     522,435      441,572

Other noncurrent liabilities

     259,033      243,617

Long-term debt

     528,302      852,229

Deferred income taxes

     43,981      50,212

Minority interest

     161,404      186,543

Stockholders’ equity

     1,223,997      1,220,586
    

  

Total Liabilities and Stockholders’ Equity

   $ 2,743,025    $ 3,022,843
    

  


Universal Health Services, Inc.

Schedule of Non-GAAP Supplemental Consolidated Statements of Income Information

For the Three Months Ended September 30, 2005 and 2004

(in thousands, except per share amounts)

(unaudited)

 

     Three months ended
September 30, 2005


    Three months ended
September 30, 2004


 

Net revenues

   $ 970,772     100.0 %   $ 914,093     100.0 %

Operating charges:

                            

Salaries, wages and benefits

     395,938     40.8 %     374,221     40.9 %

Other operating expenses

     229,119     23.6 %     216,375     23.7 %

Supplies expense

     117,127     12.1 %     113,715     12.4 %

Provision for doubtful accounts

     102,734     10.6 %     79,907     8.7 %
    


 

 


 

       844,918     87.0 %     784,218     85.8 %
    


 

 


 

Operating income/margin

     125,854     13.0 %     129,875     14.2 %

Lease and rental expense

     14,688             15,257        

Minority interests in earnings of consolidated entities

     6,673             5,595        
    


       


     

Earnings before depreciation and amortization, interest expense, and income taxes (“EBITDA”)

     104,493             109,023        

Hurricane related expenses

     128,895             —          

Hurricane insurance recoveries

     (81,709 )           —          

Minority interests in hurricane related expenses and insurance recoveries

     (2,659 )           —          

Depreciation and amortization

     38,552             37,353        

Interest expense, net

     6,404             9,351        
    


       


     

Income before income taxes

     15,010             62,319        

Provision for income taxes

     5,531             22,967        
    


       


     

Income from continuing operations

     9,479             39,352        

Loss from discontinued operations, net of income taxes

     (1,160 )           (1,507 )      
    


       


     

Net income

   $ 8,319           $ 37,845        
    


       


     

 

     Three months ended
September 30, 2005


    Three months ended
September 30, 2004


     Amount

    Per
Diluted Share


    Amount

   Per
Diluted Share


Calculation of Adjusted Income from Continuing Operations

                             

Income from continuing operations

   $ 9,479     $ 0.17     $ 39,352    $ 0.64

Add: Hurricane related expenses, net of minority interests and income taxes

     78,064       1.42       —        —  

Less: Hurricane related insurance recoveries, net of minority interests and income taxes

     (49,758 )     (0.90 )     —        —  

Less: Prior period effect of supplemental reimbursements received from certain states and contractual settlements

     (8,201 )     (0.15 )     —        —  

Add: Hurricane related expenses, net of income taxes

     —         —         1,474      0.02
    


 


 

  

Adjusted income from continuing operations

   $ 29,584     $ 0.54     $ 40,826    $ 0.66
    


 


 

  


Universal Health Services, Inc.

Schedule of Non-GAAP Supplemental Consolidated Statements of Income Information

For the Nine Months Ended September 30, 2005 and 2004

(in thousands, except per share amounts)

(unaudited)

 

     Nine months ended
September 30, 2005


    Nine months ended
September 30, 2004


 

Net revenues

   $ 2,968,305     100.0 %   $ 2,726,713    100.0 %

Operating charges:

                           

Salaries, wages and benefits

     1,210,175     40.8 %     1,115,014    40.9 %

Other operating expenses

     694,991     23.4 %     637,605    23.4 %

Supplies expense

     369,787     12.5 %     342,820    12.6 %

Provision for doubtful accounts

     280,620     9.5 %     237,708    8.7 %
    


 

 

  

       2,555,573     86.1 %     2,333,147    85.6 %
    


 

 

  

Operating income/margin

     412,732     13.9 %     393,566    14.4 %

Lease and rental expense

     45,443             45,405       

Minority interests in earnings of consolidated entities

     22,518             14,305       
    


       

      

Earnings before depreciation and amortization, interest expense, and income taxes ("EBITDA")

     344,771             333,856       

Hurricane related expenses

     128,895             —         

Hurricane insurance recoveries

     (81,709 )           —         

Minority interests in hurricane related expenses and insurance recoveries

     (2,659 )           —         

Depreciation and amortization

     116,236             105,695       

Interest expense, net

     24,530             28,277       
    


       

      

Income before income taxes

     159,478             199,884       

Provision for income taxes

     58,677             73,638       
    


       

      

Income from continuing operations

     100,801             126,246       

Income from discontinued operations, net of income taxes

     127,770             6,072       
    


       

      

Net income

   $ 228,571           $ 132,318       
    


       

      

 

     Nine months ended
September 30, 2005


    Nine months ended
September 30, 2004


 
     Amount

    Per
Diluted Share


    Amount

    Per
Diluted Share


 

Calculation of Adjusted Income from Continuing Operations

                                

Income from continuing operations

   $ 100,801     $ 1.71     $ 126,246     $ 2.05  

Add: Hurricane related expenses, net of minority interests and income taxes

     78,064       1.23       —         —    

Less: Hurricane related insurance recoveries, net of minority interests and income taxes

     (49,758 )     (0.79 )     —         —    

Less: Prior period effect of supplemental reimbursements received from certain states and contractual settlements

     (5,225 )     (0.08 )     —         —    

Add: Hurricane related expenses, net of income taxes

     —         —         1,474       0.02  

Less: DSH revenue attributable to prior year, net of income taxes

     —         —         (1,748 )     (0.02 )
    


 


 


 


Adjusted income from continuing operations

   $ 123,882     $ 2.07     $ 125,972     $ 2.05  
    


 


 


 



Universal Health Services, Inc.

Supplemental Statistical Information

(un-audited)

 

Same Facility:

 

     % Change
Quarter Ended
9/30/2005


    % Change
9 months ended
9/30/2005


 

Acute Care Hospitals

            

Revenues

   4.9 %   7.0 %

Adjusted Admissions

   2.9 %   2.6 %

Adjusted Patient Days

   1.0 %   1.6 %

Revenue Per Adjusted Admission

   2.0 %   4.3 %

Revenue Per Adjusted Patient Day

   3.9 %   5.3 %
Behavioral Health Hospitals             

Revenues

   10.0 %   8.3 %

Adjusted Admissions

   7.5 %   4.8 %

Adjusted Patient Days

   4.7 %   4.8 %

Revenue Per Adjusted Admission

   2.4 %   3.4 %

Revenue Per Adjusted Patient Day

   5.1 %   3.4 %

 

UHS Consolidated

 

     Third Quarter Ended

    Nine months Ended

 
     9/30/2005

    9/30/2004

    9/30/2005

    9/30/2004

 

Revenues

   $ 970,772     $ 914,093     $ 2,968,305     $ 2,726,713  

EBITDA (1)

     104,493       109,023       344,771       333,856  

EBITDA Margin (1)

     10.8 %     11.9 %     11.6 %     12.2 %

Cash Flow From Operations

     115,301       88,840       345,739       313,515  

Days Sales Outstanding

     48       53       46       52  

Capital Expenditures

     62,496       59,311       171,343       177,329  

Debt (net of cash)

     —         —         450,019     $ 806,136  

Shareholders Equity

     —         —         1,223,997     $ 1,214,377  

Debt / Total Capitalization

     —         —         26.9 %     39.9 %

Debt / EBITDA (2)

     —         —         0.94       1.66  

Debt / Cash From Operations (2)

     —         —         1.05       2.14  

Acute Care EBITDAR Margin (3)

     13.0 %     15.8 %     14.4 %     15.5 %

Behavioral Health EBITDAR Margin (3)

     23.2 %     22.2 %     24.4 %     23.4 %

(1) Net of Minority Interest
(2) Latest 4 quarters
(3) Before Corporate overhead allocation and minority interest


UNIVERSAL HEALTH SERVICES, INC.

SELECTED HOSPITAL STATISTICS

SEPTEMBER 30, 2005

 

AS REPORTED:

 

FOR THE THREE MONTHS ENDED  
     ACUTE (1) (2)

          BEHAVIORAL HEALTH

       
     09/30/05

    09/30/04

    %

    09/30/05

    09/30/04

    %

 

Hospitals owned and leased

     21       24     -12.5 %     45       44     2.3 %

Average licensed beds

     5,375       5,615     -4.3 %     4,517       4,386     3.0 %

Patient days

     275,148       280,876     -2.0 %     335,825       318,778     5.3 %

Average daily census

     2,990.7       3,053.0     -2.0 %     3,650.3       3,465.0     5.3 %

Occupancy-licensed beds

     55.6 %     54.4 %   2.3 %     80.8 %     79.0 %   2.3 %

Admissions

     62,502       61,980     0.8 %     25,724       23,764     8.2 %

Length of stay

     4.4       4.5     -2.9 %     13.1       13.4     -2.7 %

Inpatient revenue

   $ 1,752,146     $ 1,643,610     6.6 %   $ 336,676     $ 315,401     6.7 %

Outpatient revenue

     707,282       647,127     9.3 %     45,111       42,374     6.5 %

Total patient revenue

     2,459,428       2,290,737     7.4 %     381,787       357,775     6.7 %

Other revenue

     12,352       9,531     29.6 %     7,122       8,416     -15.4 %

Gross hospital revenue

     2,471,780       2,300,268     7.5 %     388,909       366,191     6.2 %

Total deductions

     1,708,052       1,572,998     8.6 %     193,839       189,400     2.3 %

Net hospital revenue

   $ 763,728     $ 727,270     5.0 %   $ 195,070     $ 176,791     10.3 %
SAME FACILITY:                                             
FOR THE THREE MONTHS ENDED  
     ACUTE (1) (3)

          BEHAVIORAL HEALTH (4)

       
     09/30/05

    09/30/04

    %

    09/30/05

    09/30/04

    %

 

Hospitals owned and leased

     21       21     0.0 %     44       44     0.0 %

Average licensed beds

     5,295       5,430     -2.5 %     4,487       4,386     2.3 %

Patient days

     273,718       272,955     0.3 %     335,036       318,817     5.1 %

Average daily census

     2,975.2       2,966.9     0.3 %     3,641.7       3,465.4     5.1 %

Occupancy-licensed beds

     56.2 %     54.6 %   2.8 %     81.2 %     79.0 %   2.7 %

Admissions

     62,017       60,577     2.4 %     25,721       23,764     8.2 %

Length of stay

     4.4       4.5     -2.0 %     13.0       13.4     -2.9 %

(1) Does not include hospitals located in France
(2) Does not include Discontinued Operations. Acute care hospitals located in New Orleans are excluded from September 1, 2005 through year-to-date.
(3) All Discontinued Operations are excluded in current and prior years. Lakeland is included in both current and prior years for January only. All three acute care hospitals located in New Orleans are excluded in both current and prior years from September 1st through year to date. Lakewood Ranch is included in both current and prior years from September 1 through year to date.
(4) Stonington is included in both current and prior years from April 1 through year to date. The four facilities purchased from Keystone are included in both current and prior years from May 1st through year to date. King George School is excluded in both current and prior years.


UNIVERSAL HEALTH SERVICES, INC.

SELECTED HOSPITAL STATISTICS

SEPTEMBER 30, 2005

 

AS REPORTED:

 

FOR THE NINE MONTHS ENDED  
     ACUTE (1) (2)

          BEHAVIORAL HEALTH

       
     09/30/05

    09/30/04

    %

    09/30/05

    09/30/04

    %

 

Hospitals owned and leased

     21       24     -12.5 %     45       44     2.3 %

Average licensed beds

     5,493       5,657     -2.9 %     4,463       4,168     7.1 %

Patient days

     877,216       865,962     1.3 %     1,004,913       913,399     10.0 %

Average daily census

     3,213.2       3,160.4     1.7 %     3,681.0       3,333.6     10.4 %

Occupancy-licensed beds

     58.5 %     55.9 %   4.7 %     82.5 %     80.0 %   3.1 %

Admissions

     193,894       188,437     2.9 %     76,752       71,847     6.8 %

Length of stay

     4.5       4.6     -1.6 %     13.1       12.7     3.0 %

Inpatient revenue

   $ 5,538,861     $ 5,039,906     9.9 %   $ 1,007,384     $ 919,867     9.5 %

Outpatient revenue

     2,116,715       1,896,443     11.6 %     145,092       131,822     10.1 %

Total patient revenue

     7,655,576       6,936,349     10.4 %     1,152,476       1,051,689     9.6 %

Other revenue

     39,850       27,330     45.8 %     23,801       25,367     -6.2 %

Gross hospital revenue

     7,695,426       6,963,679     10.5 %     1,176,277       1,077,056     9.2 %

Total deductions

     5,344,201       4,785,631     11.7 %     592,259       556,630     6.4 %

Net hospital revenue

   $ 2,351,225     $ 2,178,048     8.0 %   $ 584,018     $ 520,426     12.2 %
SAME FACILITY:                                             
FOR THE NINE MONTHS ENDED  
     ACUTE (1) (3)

          BEHAVIORAL HEALTH (4)

       
     09/30/05

    09/30/04

    %

    09/30/05

    09/30/04

    %

 

Hospitals owned and leased

     21       21     0.0 %     44       44     0.0 %

Average licensed beds

     5,379       5,595     -3.9 %     4,279       4,168     2.7 %

Patient days

     869,420       858,020     1.3 %     960,469       913,352     5.2 %

Average daily census

     3,184.7       3,131.5     1.7 %     3,518.2       3,333.4     5.5 %

Occupancy-licensed beds

     59.2 %     56.0 %   5.8 %     82.2 %     80.0 %   2.8 %

Admissions

     191,704       187,034     2.5 %     75,715       71,847     5.4 %

Length of stay

     4.5       4.6     -1.1 %     12.7       12.7     -0.2 %

(1) Does not include hospitals located in France
(2) Does not include Discontinued Operations. Acute care hospitals located in New Orleans are excluded from September 1, 2005 through year-to-date.
(3) All Discontinued Operations are excluded in current and prior years. Lakeland is included in both current and prior years for January only. All three acute care hospitals located in New Orleans are excluded in both current and prior years from September 1st through year to date. Lakewood Ranch is included in both current and prior years from September 1 through year to date.
(4) Stonington is included in both current and prior years from April 1 through year to date. The four facilities purchased from Keystone are included in both current and prior years from May 1st through year to date. King George School is excluded in both current and prior years.